Below is the comple budget for the "Music From the Heart" formal. By making this a partnership project with our sister sorority, Sigma Alpha Iota, we were able to cut costs and increase efficiency for the formal.
EXPENSES
Magnolia Room, OCC..................$508.00
6' x 30" Tables - beverage.............$10.00
Table Skirting - beverage...............$7.50
18' X 18' Dance Floor.................$100.00
Tax..............................................$51.56
Service Charge.............................$18.98
Catering ...........................................$50
Decorations ...................................$250
DJ/Entertainment .........................$400
Total Expenses ........................$1396.04
REVENUES
$12x10 singles tickets....................$120
$20x24 couples tickets..................$480
Total Revenues..............................$600
NET EXPENSES
Total........................................$796.04
Net Expenses, Sinfonia..............$398.02
Net Expenses, SAI.....................$398.02
skip to main |
skip to sidebar
